Financhill
Sell
41

MNDY Quote, Financials, Valuation and Earnings

Last price:
$146.15
Seasonality move :
-4.19%
Day range:
$143.61 - $147.25
52-week range:
$141.20 - $342.64
Dividend yield:
0%
P/E ratio:
118.34x
P/S ratio:
6.61x
P/B ratio:
5.90x
Volume:
967.9K
Avg. volume:
1.3M
1-year change:
-37.42%
Market cap:
$7.5B
Revenue:
$972M
EPS (TTM):
$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $161.1M $308.2M $519M $729.7M $972M
Revenue Growth (YoY) 106.33% 91.25% 68.43% 40.59% 33.21%
 
Cost of Revenues $22.5M $39M $66.5M $80.6M $110.1M
Gross Profit $138.6M $269.1M $452.5M $649.1M $861.9M
Gross Profit Margin 86.04% 87.34% 87.18% 88.95% 88.68%
 
R&D Expenses $43.5M $73.7M $127M $156.5M $213.7M
Selling, General & Admin $245.7M $321.6M $477.5M $531.1M $675.6M
Other Inc / (Exp) $492K -$742K $4.7M $361K -$4.8M
Operating Expenses $289.2M $395.3M $604.5M $687.6M $883M
Operating Income -$150.5M -$126.1M -$152M -$38.6M -$21M
 
Net Interest Expenses $1M $971K $792K $443K $5.3M
EBT. Incl. Unusual Items -$150M -$127M -$129.5M $3.3M $34.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $2.3M $7.4M $5.2M $2.1M
Net Income to Company -$152.2M -$129.3M -$136.9M -$1.9M $32.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$152.2M -$129.3M -$136.9M -$1.9M $32.4M
 
Basic EPS (Cont. Ops) -$3.92 -$4.53 -$2.99 -$0.04 $0.65
Diluted EPS (Cont. Ops) -$3.92 -$4.53 -$2.99 -$0.04 $0.62
Weighted Average Basic Share $38.8M $30.3M $45.8M $48.4M $49.9M
Weighted Average Diluted Share $38.8M $30.3M $45.8M $48.4M $52.4M
 
EBITDA -$148.6M -$123.4M -$143.4M -$29.6M -$2.8M
EBIT -$150.5M -$126.1M -$152M -$38.6M -$21M
 
Revenue (Reported) $161.1M $308.2M $519M $729.7M $972M
Operating Income (Reported) -$150.5M -$126.1M -$152M -$38.6M -$21M
Operating Income (Adjusted) -$150.5M -$126.1M -$152M -$38.6M -$21M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $83M $136.9M $189.2M $251M $316.9M
Revenue Growth (YoY) 94.92% 64.9% 38.2% 32.67% 26.24%
 
Cost of Revenues $10.2M $17.8M $21.7M $26M $35.8M
Gross Profit $72.8M $119.1M $167.5M $225M $281.1M
Gross Profit Margin 87.7% 86.98% 88.53% 89.65% 88.71%
 
R&D Expenses $19.9M $34M $38.4M $56.5M $79.5M
Selling, General & Admin $82.1M $113.3M $131.6M $195.9M $204M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $102M $147.3M $170M $252.4M $283.4M
Operating Income -$29.2M -$28.2M -$2.5M -$27.4M -$2.4M
 
Net Interest Expenses $220K -- -- -- --
EBT. Incl. Unusual Items -$29.4M -$21.3M $9M -$12.5M $13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$585K $1.8M $1.5M -$434K $332K
Net Income to Company -$29.4M -$21.5M $7.6M -$11.9M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.8M -$23M $7.5M -$12M $13.1M
 
Basic EPS (Cont. Ops) -$0.65 -$0.51 $0.15 -$0.24 $0.25
Diluted EPS (Cont. Ops) -$0.65 -$0.51 $0.15 -$0.24 $0.25
Weighted Average Basic Share $44.3M $45.5M $48.5M $50.1M $51.7M
Weighted Average Diluted Share $44.3M $45.5M $51.5M $50.1M $53.3M
 
EBITDA -$28.5M -$25.4M -$190K -$24.2M $1.1M
EBIT -$29.2M -$28.2M -$2.5M -$27.4M -$2.4M
 
Revenue (Reported) $83M $136.9M $189.2M $251M $316.9M
Operating Income (Reported) -$29.2M -$28.2M -$2.5M -$27.4M -$2.4M
Operating Income (Adjusted) -$29.2M -$28.2M -$2.5M -$27.4M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $262.7M $464.7M $677M $906.6M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.9M $60.9M $75.6M $95.6M $132.7M
Gross Profit $228.8M $403.7M $601.5M $811M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.2M $116.4M $147.2M $193.3M $298.2M
Selling, General & Admin $374.7M $460.8M $501.8M $649.5M $736.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $385M $577.2M $649M $842.8M $1B
Operating Income -$156.2M -$173.5M -$47.5M -$31.8M $5.5M
 
Net Interest Expenses $1.1M -- -- -- --
EBT. Incl. Unusual Items -$157.4M -$161.9M -$7.4M $23.7M $65.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $6M $8.3M $2M $788K
Net Income to Company -$159.6M -$166.4M -$14.3M $21.3M $67M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$163.1M -$168M -$15.7M $21.7M $65.1M
 
Basic EPS (Cont. Ops) -$4.10 -$3.73 -$0.33 $0.44 $1.28
Diluted EPS (Cont. Ops) -$4.10 -$3.73 -$0.34 $0.41 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$152.7M -$167.2M -$37.9M -$20.6M $25.2M
EBIT -$156.2M -$173.5M -$47.5M -$31.8M $5.5M
 
Revenue (Reported) $262.7M $464.7M $677M $906.6M $1.2B
Operating Income (Reported) -$156.2M -$173.5M -$47.5M -$31.8M $5.5M
Operating Income (Adjusted) -$156.2M -$173.5M -$47.5M -$31.8M $5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $212.6M $369.1M $527.1M $704M $898.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.2M $49.2M $58.2M $73.2M $95.8M
Gross Profit $185.4M $319.9M $468.9M $630.8M $802.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.7M $94.5M $114.6M $151.4M $235.9M
Selling, General & Admin $280.9M $367.4M $391.7M $510.1M $570.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $279.9M $461.9M $506.3M $661.5M $806.5M
Operating Income -$94.5M -$141.9M -$37.4M -$30.6M -$4.1M
 
Net Interest Expenses $897K -- -- -- --
EBT. Incl. Unusual Items -$95.5M -$130.5M -$8.4M $12M $43.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $4.9M $5.8M $2.6M $1.3M
Net Income to Company -$97.3M -$131.3M -$13.8M $9.3M $44M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$100.3M -$135.4M -$14.2M $9.4M $42.1M
 
Basic EPS (Cont. Ops) -$2.49 -$3.00 -$0.30 $0.19 $0.82
Diluted EPS (Cont. Ops) -$2.49 -$3.00 -$0.31 $0.17 $0.79
Weighted Average Basic Share $122.1M $135.5M $144.7M $149M $154.1M
Weighted Average Diluted Share $122.1M $135.5M $147.6M $154.4M $159.6M
 
EBITDA -$92.7M -$136.5M -$31M -$22M $6M
EBIT -$94.5M -$141.9M -$37.4M -$30.6M -$4.1M
 
Revenue (Reported) $212.6M $369.1M $527.1M $704M $898.1M
Operating Income (Reported) -$94.5M -$141.9M -$37.4M -$30.6M -$4.1M
Operating Income (Adjusted) -$94.5M -$141.9M -$37.4M -$30.6M -$4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $139.8M $886.8M $885.9M $1.1B $1.5B
Short Term Investments $10M -- -- -- $50M
Accounts Receivable, Net $3.9M $8.5M $13.2M $17.9M $25.8M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $12.7M $17.5M $17.7M $15.9M
Other Current Assets $1.4M $4.3M $3.3M $3.1M $8.7M
Total Current Assets $147.6M $913.5M $923.8M $1.2B $1.5B
 
Property Plant And Equipment $7.2M $19.6M $114.6M $99.7M $136.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $100K $585K $2.8M $17M
Total Assets $157.4M $933.2M $1B $1.3B $1.7B
 
Accounts Payable $25.7M $23.6M $7.3M $24.8M $35.6M
Accrued Expenses $4.8M $13.1M $19M $31.8M $56.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $88K $84K $19.1M $18.2M $29M
Other Current Liabilities -- -- $3.2M -- --
Total Current Liabilities $140.4M $228.2M $298.2M $416M $575.6M
 
Long-Term Debt -- -- $58.6M $42.9M $77M
Capital Leases -- -- -- -- --
Total Liabilities $141.5M $229.8M $359.3M $462.1M $655.3M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $594K -$3.2M $9.8M $3.2M
Common Equity -$217.6M $703.4M $679.7M $813.5M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.9M $703.4M $679.7M $813.5M $1B
 
Total Liabilities and Equity $157.4M $933.2M $1B $1.3B $1.7B
Cash and Short Terms $139.8M $886.8M $885.9M $1.1B $1.5B
Total Debt -- -- $58.6M $42.9M $77M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $876.2M $852.6M $1.1B $1.4B $1.7B
Short Term Investments -- -- -- $50.7M --
Accounts Receivable, Net $7M $14.5M $13.8M $20.6M $32.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.4M $22.5M $27.9M $46.9M --
Total Current Assets $898.6M $889.5M $1.1B $1.5B $1.9B
 
Property Plant And Equipment $18.5M $120.4M $103.8M $125.1M $152.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $132K $176K $615K $4.7M --
Total Assets $917.2M $1B $1.2B $1.6B $2.1B
 
Accounts Payable $22.4M $6.8M $16.1M $35M $45.3M
Accrued Expenses $64.5M $76M $96.5M $155.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $16.9M $18.5M $25.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $204M $289M $388.7M $546.1M $697.1M
 
Long-Term Debt -- $67.1M $45.5M $65.4M $92.1M
Capital Leases -- -- -- -- --
Total Liabilities $205.4M $358.6M $438M $614M $791.3M
 
Common Stock $1.1B $1.2B $1.4B $1.5B $1.8B
Other Common Equity Adj -- -$6.3M -$2.5M $2.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $711.8M $651.5M $762.4M $971.1M $1.3B
 
Total Liabilities and Equity $917.2M $1B $1.2B $1.6B $2.1B
Cash and Short Terms $876.2M $852.6M $1.1B $1.4B $1.7B
Total Debt -- $67.1M $45.5M $65.4M $92.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$152.2M -$129.3M -$136.9M -$1.9M $32.4M
Depreciation & Amoritzation $1.9M $2.7M $8.6M $9M $11.9M
Stock-Based Compensation $64.3M $73.5M $104.9M $100.2M $129.2M
Change in Accounts Receivable -$472K -$4.6M -$4.7M -$4.7M -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.2M $16.4M $27.1M $215.4M $311.1M
 
Capital Expenditures $5.5M $13.8M $19M $10.5M $15.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.5M -$3.6M -$19M -$10.5M -$70.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M -- -- -- --
Long-Term Debt Repaid -$72K -$21.1M -$84K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $22.3M -$21.2M $4M $11.9M
Cash From Financing $8.5M $742.3M -$9.1M $25.3M $55.2M
 
Beginning Cash (CF) $129.8M $886.8M $885.9M $1.1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.2M $755M -$918K $230.2M $295.5M
Ending Cash (CF) $89.6M $1.6B $885M $1.3B $1.7B
 
Levered Free Cash Flow -$42.7M $2.6M $8.1M $204.9M $295.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29.4M -$21.5M $7.6M -$11.9M $14.8M
Depreciation & Amoritzation $718.8K $2.8M $2.2M $3.2M $3.9M
Stock-Based Compensation $20M $24.8M $25M $35.5M $55.7M
Change in Accounts Receivable -$2.6M -$4.8M $1.3M -$1M $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8M $19.6M $63.1M $86.9M $106.8M
 
Capital Expenditures $3.7M $5.8M $1.5M $4.2M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.5M -$5.8M -$1.5M -$53.6M -$162.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21M -$18K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $17.5M $435K -$4.3M -$1.3M --
Cash From Financing $1.7M $4M -$288.7K $14.2M -$3.3M
 
Beginning Cash (CF) $876.2M $852.6M $1.1B $1.3B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M $17.8M $61.2M $47.5M -$58.9M
Ending Cash (CF) $888.1M $870.4M $1.1B $1.4B $1.5B
 
Levered Free Cash Flow $143.9K $13.8M $61.5M $82.7M $101.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$159.6M -$166.4M -$14.3M $21.3M $67M
Depreciation & Amoritzation $2.4M $6.2M $9.3M $11.1M $13.8M
Stock-Based Compensation $89.9M $101.2M $98.3M $119.4M $174.8M
Change in Accounts Receivable -$3.9M -$7.4M $672.8K -$6.7M -$12.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.1M $7.2M $184.8M $289.3M $364M
 
Capital Expenditures $10.4M $17.8M $11.3M $14.1M $21M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$17.5M -$11.3M -$63.5M -$194M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.1M -$80K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$22.2M $3.9M $12.7M --
Cash From Financing $747.1M $1.1M $21.9M $53.4M $26.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $732.4M -$9.3M $195.4M $279.3M $196.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.7M -$10.7M $173.5M $275.2M $343.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$97.3M -$131.3M -$13.8M $9.3M $44M
Depreciation & Amoritzation $1.8M $5.2M $6.3M $8.6M $10.6M
Stock-Based Compensation $52.2M $78.1M $75.4M $98.2M $143.7M
Change in Accounts Receivable -$3.1M -$5.8M -$561.7K -$2.7M -$7.2M
Change in Inventories -- -- -- -- --
Cash From Operations $2.9M -$6.7M $151.9M $233.4M $286.5M
 
Capital Expenditures $10.4M $14.1M $7.2M $11.2M $16.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$330.2K -$14.1M -$7.2M -$60.6M -$183.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.1M -$61K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $23.5M -$20.9M $4.2M $12.8M -$5.1M
Cash From Financing $746.7M -$12.3M $18.3M $47.3M $18.3M
 
Beginning Cash (CF) $1.9B $2.5B $3B $3.9B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $749.3M -$33.2M $163.1M $220.2M $120.9M
Ending Cash (CF) $2.6B $2.5B $3.1B $4.1B $4.8B
 
Levered Free Cash Flow -$7.6M -$20.9M $144.8M $222.3M $269.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock